| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $86.64 | 13.13× | 3.33× | 1.15× | 6.56× | 148.0% | 21.7% | 15.4% | 8.8% | 25.4% | 16.7% | 8.0% | 1.03× | 0.73× | 5.52× | 2.19× | 1.3% | 5 | 2.53 | 3 | B+ | |
| $72.27 | -45.62× | 1.51× | 0.55× | 9.09× | 81.6% | 27.7% | 2.4% | -1.2% | -3.3% | -2.0% | 14.7% | 0.76× | 2.7× | 1.04× | 2.17× | 0.0% | 8 | 1.48 | 2 | B- | |
| $31.92 | 18.72× | 2.27× | 1.07× | 7.19× | 61.1% | 15.7% | 10.2% | 5.8% | 12.3% | 8.4% | 7.1% | 0.78× | 1.44× | 6.42× | 2.04× | 2.4% | 8 | 3.57 | 3 | B+ | |
| $20.21 | 30.12× | 1.59× | 1.16× | 7.53× | 290.5% | 11.0% | 7.4% | 3.9% | 5.3% | 6.1% | 7.8% | 0.36× | 0.96× | 3.02× | 1.04× | 0.0% | 7 | 2.3 | 3 | B | |
| $7.16 | -6.56× | -2.92× | 0.6× | 13.1× | -92.4% | 10.7% | 0.1% | -9.1% | 44.6% | 0.1% | -6.9% | -3.33× | 6.8× | 0.01× | 1.85× | 0.0% | 6 | 3.46 | 3 | B+ | |
| $17.80 | 40.08× | 0.93× | 0.66× | 8.07× | 106.3% | 20.2% | 6.5% | 1.7% | 2.3% | 2.5% | 14.9% | 0.37× | 0.96× | 6.41× | 2.42× | 3.3% | 7 | 2.04 | 3 | B- | |
| Peer median | — | 18.72× | 1.51× | 0.66× | 8.07× | 81.6% | 15.7% | 6.5% | 1.7% | 5.3% | 2.5% | 7.8% | 0.37× | 1.44× | 3.02× | 2.04× | 0.0% | 7 | 2.3 | 3 | — |





