| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $65.90 | -178.16× | 11.35× | 8.18× | 534.93× | -360.2% | 69.7% | -2.8% | -4.9% | -6.8% | -2.5% | 0.4% | 0.49× | 7.09× | -4.65× | 2.46× | 0.0% | 3 | 1.28 | 1 | D+ | |
| $0.19 | -39.75× | -7,761.78× | 72.96× | -116.21× | -55051.6% | 29.6% | -162.9% | -182.8% | 19447.7% | -1.9% | -1286.5% | -66,789.49× | -73.63× | -21.32× | 0.6× | 0.0% | 4 | -9.63 | 2 | C | |
| $113.55 | 1,284.77× | 7.81× | 12.29× | 170.11× | 1225.6% | 68.3% | 5.3% | 2.4% | 1.6% | 2.6% | 0.4% | 0.23× | -19.59× | 168.66× | 11.69× | 0.0% | 7 | 17.31 | 3 | B- | |
| $32.57 | -46.87× | 2.39× | 3.28× | 92.37× | -640.8% | 79.4% | -12.4% | -7.0% | -5.1% | -6.8% | 2.5% | 0.08× | -7.04× | -497.79× | 5.26× | 0.0% | 3 | 7.56 | 2 | B- | |
| $24.25 | -13.34× | 0.73× | 2.51× | -16.71× | -77.3% | 40.6% | -28.2% | -18.8% | -5.4% | -7.1% | -15.4% | 0.01× | 0.93× | -1,214.61× | 6.48× | 0.0% | 5 | 4.47 | 3 | B- | |
| $2.67 | -4.55× | -7.26× | 56.37× | -4.6× | -189.3% | 4.7% | -754.1% | -1238.5% | 159.6% | -197.4% | -11.1% | -0.11× | 0.17× | -280.53× | 1.27× | 0.0% | 1 | -23.74 | 2 | C | |
| Peer median | — | -13.34× | 0.73× | 12.29× | -4.6× | -189.3% | 40.6% | -28.2% | -18.8% | 1.6% | -6.8% | -11.1% | 0.01× | -7.04× | -280.53× | 5.26× | 0.0% | 4 | 4.47 | 2 | — |





