Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WHthis companyWyndham Hotels & Resorts, Inc.	$79.17	30.35×	12.22×	4×	18.7×	14.0%	58.9%	28.4%	13.5%	41.2%	8.5%	5.6%	6.53×	6.42×	2.92×	0.71×	2.2%	6	1.76	3	B
CHHChoice Hotels International, Inc.	$119.42	11.95×	24.27×	2.75×	11.48×	19.0%	40.9%	28.4%	23.2%	204.1%	14.9%	2.8%	11.76×	3.69×	4.97×	0.87×	1.2%	6	3.09	3	B
LEALear Corporation	$111.88	13.94×	1.21×	0.26×	6.64×	-5.0%	8.2%	4.4%	1.9%	8.7%	8.5%	8.7%	0.81×	2.22×	10.39×	1.35×	2.7%	6	2.79	4	A-
LTHLife Time Group Holdings, Inc.	$47.11	15.54×	1.85×	1.93×	15.59×	-269.4%	47.6%	16.1%	12.5%	12.0%	4.4%	-0.4%	2.16×	8.25×	0×	0.63×	0.0%	8	1.8	3	B
MMacy's, Inc.	$24.64	8.45×	1.11×	0.24×	5.1×	2.7%	36.5%	4.6%	2.8%	13.2%	6.6%	19.5%	1.07×	2.15×	10.62×	1.49×	3.6%	7	2.85	4	A-
MTNVail Resorts, Inc.	$159.21	36.17×	22.19×	1.88×	11.55×	21.5%	41.8%	14.8%	5.2%	61.3%	7.0%	4.6%	14.23×	4.32×	2.05×	0.8×	5.9%	6	1.52	3	B-
Peer median	—	13.94×	1.85×	1.88×	11.48×	2.7%	40.9%	14.8%	5.2%	13.2%	7.0%	4.6%	2.16×	3.69×	4.97×	0.87×	2.7%	6	2.79	3	—