Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WHA.ASthis companyWereldhave N.V.	€18.26	12.04×	0.81×	4.08×	13.18×	80.4%	71.6%	65.6%	34.0%	6.7%	4.5%	11.9%	1.03×	7.06×	3.5×	1.55×	6.6%	6	0.17	3	B+
BAMNB.ASKoninklijke BAM Groep nv	€13.16	11.48×	2.53×	0.34×	5.04×	62.8%	6.5%	3.0%	3.0%	22.0%	12.5%	11.6%	0.4×	-1.32×	13.71×	0.98×	2.7%	7	2.43	4	A
ECMPA.ASEurocommercial Properties N.V.	€25.50	11.33×	0.65×	4.97×	11.04×	32.5%	66.7%	64.2%	43.9%	5.8%	2.6%	6.0%	0.73×	5.73×	3.46×	0.25×	5.1%	5	0.72	4	A
NN.ASNN Group N.V.	€80.42	15.76×	0.98×	6.24×	9.14×	-114.7%	100.0%	50.3%	39.6%	6.2%	2.0%	-12.5%	0.72×	2.56×	1.26×	0.05×	5.0%	5	0.13	2	B-
NSI.ASNSI N.V.	€17.50	-38×	0.59×	4.29×	-286.96×	-192.1%	67.4%	59.8%	-11.2%	-1.5%	4.2%	11.1%	0.56×	-134.27×	5.86×	0.32×	5.8%	4	0.54	3	B-
WEHB.BRWereldhave Belgium	€52.00	11.28×	0.57×	4.93×	13.79×	242.4%	79.4%	57.4%	43.7%	5.1%	4.3%	12.5%	0.47×	6.01×	3.3×	0.54×	3.6%	5	1.25	5	A+
Peer median	—	11.33×	0.65×	4.93×	9.14×	32.5%	67.4%	57.4%	39.6%	5.8%	4.2%	11.1%	0.56×	2.56×	3.46×	0.32×	5.0%	5	0.72	4	—