| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,387.50 | 15.72× | 2.34× | 0.45× | 7.21× | -9.1% | 18.7% | 5.4% | 2.8% | 14.9% | 11.7% | 3.7% | 0.74× | 1.72× | 2.48× | 0.87× | 1.2% | 7 | 3.14 | 3 | B+ | |
| ₹1,612.10 | 14.22× | 2.13× | 1.07× | 8.14× | 102.1% | 23.5% | 9.2% | 7.5% | 15.0% | 13.5% | 5.1% | 0.01× | -0.95× | 128.3× | 2.96× | 2.0% | 3 | — | 3 | B- | |
| ₹393.65 | 170.86× | 3.66× | 0.9× | 12.06× | -174.4% | 8.4% | 3.3% | 0.5% | 2.1% | 5.0% | 0.1% | 0.88× | 2.26× | 1.41× | 1.11× | 0.0% | 5 | 3.12 | 2 | C+ | |
| ₹574.60 | 13.09× | 1.53× | 1.06× | 7.67× | 37.8% | 28.4% | 10.6% | 8.1% | 11.6% | 9.6% | 3.0% | 0.18× | 0.82× | 11.59× | 2.37× | 0.8% | 5 | 3.96 | 4 | A | |
| ₹298.80 | 18.88× | 2.13× | 1.55× | 11.83× | -88.9% | 45.7% | 11.7% | 8.2% | 11.3% | 10.4% | -7.0% | 0.11× | 0.53× | 9.77× | 3.46× | 0.0% | 5 | 7.02 | 3 | B+ | |
| ₹548.95 | 15.53× | 1.64× | 0.57× | 7.36× | -11.0% | 34.4% | 7.2% | 3.7% | 10.5% | 10.2% | 4.7% | 0.46× | 1.6× | 3.04× | 1.01× | 0.7% | 4 | 3.73 | 3 | B | |
| Peer median | — | 15.53× | 2.13× | 1.06× | 8.14× | -11.0% | 28.4% | 9.2% | 7.5% | 11.3% | 10.2% | 3.0% | 0.18× | 0.82× | 9.77× | 2.37× | 0.7% | 5 | 3.85 | 3 | — |





