Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WHGthis companyWestwood Holdings Group, Inc.	$18.53	20.49×	1.15×	1.47×	9.07×	32.2%	86.5%	7.1%	7.2%	5.6%	3.7%	12.4%	0.08×	-1.14×	0×	1.81×	3.7%	6	5.14	4	A-
BVFLBV Financial, Inc.	$21.80	12.6×	0.83×	2.92×	7.43×	24.6%	76.6%	32.4%	25.7%	7.3%	5.1%	12.3%	0.19×	-1.16×	1.33×	0.12×	0.0%	7	0.58	4	A-
CFBKCF Bankshares Inc.	$35.29	9.24×	0.85×	1.25×	0.9×	68.4%	41.8%	17.1%	13.5%	9.2%	0.8%	11.6%	0.66×	-6.23×	0.33×	15.31×	1.2%	5	0.3	4	A-
HNVRHanover Bancorp, Inc.	$22.00	23.11×	0.86×	1.2×	7.08×	77.6%	43.9%	6.9%	5.2%	3.7%	2.1%	7.1%	0.68×	-5.17×	0.14×	0.13×	1.7%	6	0.18	3	B
IBACIB Acquisition Corp. Common Stock	$10.93	47.82×	7.74×	0×	-157.5×	—	0.0%	0.0%	0.0%	22.3%	-3.8%	-1.1%	0×	0.57×	0×	0.68×	0.0%	2	12.7	1	D+
SIEBSiebert Financial Corp.	$1.81	27×	1.59×	1.5×	15.55×	-126.5%	92.6%	6.4%	5.4%	5.7%	5.3%	6.8%	0.13×	-1.28×	13.31×	1.1×	0.0%	5	1.37	3	B
Peer median	—	23.11×	0.86×	1.25×	7.08×	46.5%	43.9%	6.9%	5.4%	7.3%	2.1%	7.1%	0.19×	-1.28×	0.33×	0.68×	0.0%	5	0.58	3	—