| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹837.70 | 34.11× | 2.41× | 1.25× | 14.99× | 41.6% | 20.1% | 3.4% | 3.7% | 7.1% | 4.1% | 1.8% | 0.09× | -0.39× | 5.98× | 2.03× | 0.6% | 3 | — | 2 | C+ | |
| ₹6,230.00 | 129.73× | 5.27× | 1.89× | 27.05× | -518.2% | 12.0% | 5.2% | 1.5% | 4.1% | 4.4% | -5.4% | 0.62× | 2.62× | 2.21× | 1.13× | 0.0% | 2 | — | 1 | D+ | |
| ₹1,721.00 | -953.73× | 5.45× | 1.01× | 40.14× | -116.6% | 20.6% | 0.4% | -0.1% | -0.6% | -107.2% | 0.5% | 0.16× | 0.37× | 0.9× | 1.08× | 5.1% | — | — | 1 | D+ | |
| ₹218.90 | -59.47× | 4.85× | 1.78× | 105.58× | 65.9% | 21.3% | 8.1% | -3.0% | -8.2% | 17.2% | 4.4% | 0.07× | 0.11× | 14.89× | 1.43× | 1.3% | 3 | 4.73 | 2 | C+ | |
| ₹157.15 | 582.06× | 1.98× | 1× | 21.17× | -801.5% | 8.6% | 3.2% | 0.2% | 0.3% | 1.3% | -26.3% | 0.77× | 5.84× | 0.98× | 1.02× | 0.0% | 0 | 1.73 | 1 | C- | |
| ₹1,159.50 | 44× | 7.87× | 3.3× | 27.57× | -5.5% | 33.1% | 7.9% | 7.5% | 17.9% | 13.2% | 0.1% | 0.03× | -0.2× | 47.44× | 1.71× | 0.8% | 3 | 10.27 | 4 | A- | |
| Peer median | — | 44× | 5.27× | 1.78× | 27.57× | -116.6% | 20.6% | 5.2% | 0.2% | 0.3% | 4.4% | 0.1% | 0.16× | 0.37× | 2.21× | 1.13× | 0.8% | 3 | 4.73 | 1 | — |





