| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.40 | -0.02× | 0.01× | 0.01× | 6.69× | 54382149630.4% | 66.8% | 31.9% | 8.8% | 13.8% | 5.4% | 738.4% | 7.63× | 6.68× | 1.02× | 2.95× | 0.0% | 6 | -0.21 | 4 | A- | |
| $48.59 | 8.39× | 2.99× | 1.94× | 6.62× | 12.0% | 7.6% | 24.2% | 23.5% | 36.3% | 5.5% | 22.2% | 5.79× | 4.33× | 0.79× | 2.55× | 6.9% | 8 | 1.16 | 3 | B+ | |
| $0.67 | 1.89× | 1.01× | 2.73× | 1.23× | 80.9% | -5.7% | -1.3% | 144.4% | 53.1% | -0.4% | 5.8% | 0.22× | -0.19× | -0.1× | 36.38× | 105.7% | 5 | -10.59 | 4 | A | |
| $34.08 | 4.64× | 0.64× | 0.41× | 7.27× | -99.7% | 66.8% | 31.9% | 8.8% | 13.8% | 44.0% | 9.9% | 7.63× | 6.68× | 1.02× | 8.91× | 0.0% | 7 | -0.21 | 3 | B+ | |
| $0.42 | -0.21× | 0.21× | 0.75× | -1.8× | -1609.9% | 100.0% | -146.2% | -353.5% | -97.2% | -19.8% | -189.5% | 1.01× | -1.47× | -2.99× | 0.49× | 0.0% | 3 | -5.52 | 2 | C | |
| Peer median | — | 3.27× | 0.82× | 1.35× | 3.92× | -43.9% | 37.2% | 11.5% | 16.2% | 25.0% | 2.6% | 7.9% | 3.4× | 2.07× | 0.35× | 5.73× | 3.4% | 6 | -2.87 | 3 | — |




