| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $34.08 | 4.64× | 0.64× | 0.41× | 7.27× | -99.7% | 66.8% | 31.9% | 8.8% | 13.8% | 44.0% | 9.9% | 7.63× | 6.68× | 1.02× | 8.91× | 0.0% | 7 | -0.21 | 3 | B+ | |
| $3.67 | -5.53× | 1.28× | 2.92× | 29.5× | 3298.5% | -10.3% | 7.1% | -33.4% | -14.7% | 1.1% | -4.4% | 1.92× | 17.46× | 0.21× | 1.42× | 6.4% | 3 | -1.95 | 2 | B- | |
| $0.61 | -74.7× | 0.85× | 24.73× | -107.83× | -63.7% | 100.0% | -171.0% | -29.7% | -1.0% | -5.9% | 0.5% | 0× | 11.97× | 0× | 5.74× | 0.0% | 2 | -1.28 | 2 | C | |
| $0.26 | -0.32× | -0.79× | 0.34× | 13.2× | -117327.6% | 74.0% | -12.5% | -106.2% | 246.2% | -1.3% | 28.1% | -14.98× | 12.48× | -0.21× | 1.73× | 0.0% | 4 | -0.52 | 2 | C | |
| $6.82 | -0.11× | 0.06× | 0.15× | 116.81× | -8618.8% | 23.0% | -21.9% | -109.1% | -42.7% | -1.8% | -22.9% | 3.89× | 114.88× | -0.21× | 3.72× | 0.0% | 5 | -2.67 | 2 | C | |
| Peer median | — | -2.93× | 0.46× | 1.63× | 21.35× | -4341.2% | 48.5% | -17.2% | -69.8% | -7.9% | -1.5% | -1.9% | 0.96× | 14.97× | -0.11× | 2.72× | 0.0% | 4 | -1.61 | 2 | — |




