Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WHN.Vthis companyWesthaven Gold Corp.	CA$0.27	-23.48×	1.42×	0×	-26.84×	-97.1%	0.0%	0.0%	0.0%	-6.0%	-4.7%	-13.9%	0.01×	0.58×	-115.92×	2.96×	0.0%	2	3.95	2	C+
EDG.VEndurance Gold Corporation	CA$0.35	156.82×	3.55×	0×	-132.48×	-97.1%	0.0%	0.0%	0.0%	2.2%	-3.5%	-5.1%	0×	0.83×	0×	6.16×	0.0%	1	17.75	1	C-
GGO.VGalleon Gold Corp.	CA$1.18	-23.53×	2.27×	0×	-34.45×	-123.4%	0.0%	0.0%	0.0%	-9.6%	-5.1%	-2.9%	0.64×	-7.31×	-1.51×	1.72×	0.0%	1	0.67	1	C-
GLDC.VCassiar Gold Corp.	CA$0.29	-5.09×	3.09×	0×	-4.53×	-91.2%	0.0%	0.0%	0.0%	-60.6%	-53.0%	-19.1%	0×	0.72×	0×	2.08×	0.0%	1	-3.83	1	C-
NOM.CNNorsemont Mining Inc.	CA$0.71	-9.18×	3.08×	0×	-8.53×	-77.2%	0.0%	0.0%	0.0%	-32.6%	-14.1%	-6.6%	0.23×	1.69×	-8.77×	3.87×	0.0%	3	-1.73	1	C-
ONONYX.VOnyx Gold Corp.	CA$1.58	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	-7.14×	3.08×	0×	-21.49×	-94.2%	0.0%	0.0%	0.0%	-21.1%	-9.6%	-5.9%	0.11×	0.78×	-0.76×	2.97×	0.0%	1	-0.53	1	—