Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WIWI.Vthis companyThe Western Investment Company of Canada Limited	CA$1.35	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CKI.TOClarke Inc.	CA$24.00	22.03×	1×	3.53×	14.14×	33.8%	41.9%	15.3%	16.0%	4.5%	1.5%	1.5%	1×	7.03×	1.15×	0.06×	0.0%	5	0.24	4	A
CVG.TOClairvest Group Inc.	CA$85.60	9.24×	0.8×	5.22×	6.18×	85.2%	64.4%	66.1%	56.6%	8.7%	7.7%	1.7%	0.01×	-1.62×	0×	19.89×	1.2%	6	4.98	—	—
Peer median	—	15.63×	0.9×	4.37×	10.16×	59.5%	53.1%	40.7%	36.3%	6.6%	4.6%	1.6%	0.5×	2.71×	0.57×	9.97×	0.6%	6	2.61	4	—