Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WIK.WAthis companyWikana S.A.	PLN 9.60	8.83×	0.91×	2.02×	6.56×	99.2%	37.8%	25.1%	23.0%	10.3%	6.0%	9.9%	0.07×	-0.62×	21.33×	15.22×	0.0%	8	1.13	4	A
BBD.WABBI Development S.A.	PLN 5.18	-6.37×	0.35×	2.45×	43.17×	-230.9%	28.3%	-19.0%	-38.6%	-5.5%	-1.6%	10.6%	0.6×	25.28×	-0.41×	1.45×	0.0%	2	0.8	2	C+
CPD.WACPD S.A.	PLN 0.64	3.5×	0.69×	131.76×	2.46×	-62.1%	100.0%	-1426.4%	3746.2%	19.7%	-3.9%	-16.6%	0.03×	-0.16×	-27.62×	1.98×	0.0%	2	-15.41	2	C+
CZT.WACzerwona Torebka S.A.	PLN 0.55	-1.63×	0.27×	0.68×	-1.5×	-2807.4%	27.9%	-43.6%	-41.5%	-16.5%	-4.5%	-70.0%	0.47×	-0.22×	-27.32×	5.89×	0.0%	3	-0.57	2	B-
EFK.WAKorporacja Gospodarcza Efekt S.A.	PLN 6.70	1.5×	0.2×	0.51×	2.14×	1366.6%	66.5%	54.3%	33.8%	13.0%	10.1%	35.6%	0.28×	1.19×	8.14×	2.32×	0.9%	6	2.04	5	S-
IBS.WAWISE Finance S.A.	PLN 58.40	-5.01×	0.8×	1.54×	-49.92×	-1350.0%	99.3%	-22.9%	-30.8%	-16.0%	-4.5%	1.7%	1.63×	-33.31×	-1.72×	1.07×	0.0%	5	0.4	3	B+
Peer median	—	-1.63×	0.35×	1.54×	2.14×	-230.9%	66.5%	-22.9%	-30.8%	-5.5%	-3.9%	1.7%	0.47×	-0.16×	-1.72×	1.98×	0.0%	3	0.4	2	—