| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹18.35 | -33.22× | 1.53× | 72.21× | 53.82× | -77.7% | -196.4% | -391.3% | -227.8% | -4.8% | -6.2% | -2.7% | 0.31× | 3.46× | -670.33× | 1.69× | 0.0% | 1 | — | 1 | C- | |
| ₹31.15 | -21.95× | 2.52× | 0.51× | -150.07× | -81.9% | 12.6% | -2.7% | -2.3% | -11.5% | -9.6% | -0.1% | 0.32× | 23.11× | -5.42× | 1.62× | 0.0% | 3 | 3.91 | 2 | C+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹82.85 | -64.63× | 0.61× | 218.65× | -69.19× | 53.2% | -29.5% | -400.9% | -338.3% | -0.9% | -1.1% | -0.3% | 0× | 0.08× | 0× | 111.8× | 0.0% | 4 | 14.12 | 2 | B- | |
| ₹53.93 | -1.18× | 4.09× | 0.2× | 21.07× | -5571.4% | 27.1% | -0.7% | -16.6% | -344.8% | -0.3% | -69.5% | 33.36× | 18.76× | -0.06× | 0.71× | 1.6% | 2 | — | 1 | D+ | |
| ₹19.50 | 6.03× | 0.83× | 0.21× | 5.22× | -6089.6% | 8.2% | 4.3% | 3.4% | 13.7% | 11.4% | 25.5% | 0.22× | 1.01× | 12.28× | 2.67× | 0.0% | 6 | 4.14 | 5 | A+ | |
| Peer median | — | -11.57× | 1.67× | 0.36× | -31.99× | -2826.6% | 10.4% | -1.7% | -9.4% | -6.2% | -0.7% | -0.2% | 0.27× | 9.88× | -0.03× | 2.15× | 0.0% | 4 | 4.14 | 2 | — |




