| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹83.96 | 4.41× | 0.35× | 0.13× | 3.45× | 58.6% | 18.9% | 9.2% | 3.0% | 8.0% | 9.2% | -27.0% | 0.86× | 2.36× | 1.7× | 1.24× | 0.0% | 3 | — | 3 | B+ | |
| ₹87.84 | 13.23× | 2.04× | 0.3× | 5.39× | -184.2% | 20.3% | 6.3% | 2.3% | 15.4% | 9.0% | 4.6% | 2.03× | 2.64× | 1.28× | 1.02× | 0.0% | 4 | 1.76 | 3 | B | |
| ₹24.32 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹208.07 | -1.4× | 0.5× | 0.24× | -210.83× | -218.1% | 18.2% | -9.2% | -17.2% | -35.5% | -7.7% | 56.7% | 1.06× | -143.2× | -1.19× | 0.85× | 0.0% | 2 | — | 2 | C+ | |
| ₹292.00 | 11.03× | 0.96× | 0.34× | 8.99× | -229.6% | 21.1% | 6.7% | 3.0% | 8.7% | 6.4% | -35.4% | 1.15× | 4.86× | 2.44× | 1.15× | 0.0% | 3 | — | 2 | C+ | |
| ₹6.18 | -1.75× | -0.44× | 0.43× | -54.87× | -359.1% | 0.8% | -12.6% | -24.5% | 25.3% | -14.0% | -3.1% | -1.81× | -44.06× | -0.89× | 0.04× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | 4.81× | 0.73× | 0.32× | -24.74× | -223.9% | 19.3% | -1.4% | -7.4% | 12.0% | -0.6% | 0.8% | 1.1× | -20.71× | 0.19× | 0.94× | 0.0% | 3 | 1.76 | 2 | — |





