Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WIPL.NSthis companyThe Western India Plywoods Limited	₹161.19	168.06×	1.69×	0.64×	18.58×	-3.5%	41.6%	1.3%	0.4%	1.0%	0.8%	5.4%	0.21×	1.43×	1.67×	2.11×	0.9%	3	—	2	C
BGWTATO.BOBhagwati Autocast Limited	₹529.05	10.15×	2.24×	0.77×	5.7×	-138.3%	19.7%	11.5%	7.6%	22.1%	18.1%	9.0%	0.15×	-0.01×	21.74×	2.04×	0.5%	5	5.8	4	A-
BRPL.BOBansal Roofing Products Limited	₹190.25	14.86×	3.71×	1.02×	9.99×	-182.2%	18.8%	9.2%	6.8%	25.0%	22.7%	2.1%	0.07×	0.18×	69.71×	1.57×	0.8%	4	—	2	C+
DUROPLY.BODuroply Industries Ltd.	₹97.60	45.49×	0.88×	0.33×	9.62×	101.1%	21.4%	3.7%	0.7%	1.9%	2.6%	-13.9%	0.48×	3.29×	1.65×	1.42×	0.0%	4	2.16	1	D+
MAMAGNUM.BOMagnum Ventures Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
MAGNUM.NSMagnum Ventures Limited	₹18.64	-9.89×	0.16×	0.24×	5.35×	-281.4%	13.4%	4.7%	-2.4%	-1.6%	1.4%	-63.9%	0.39×	3.75×	0.55×	2.17×	0.0%	4	0.74	2	C
Peer median	—	12.51×	1.56×	0.55×	7.66×	-160.3%	19.2%	6.9%	3.8%	12.0%	10.4%	-5.9%	0.27×	1.73×	11.69×	1.8×	0.3%	4	2.16	2	—