| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹199.00 | 14.89× | 2.22× | 2.12× | 9.58× | 162.9% | 29.2% | 16.2% | 14.2% | 14.9% | 9.6% | 7.9% | 0.23× | 0.45× | 11.01× | 2.04× | 5.9% | 6 | 4.05 | 4 | A+ | |
| ₹332.30 | 17.94× | 2.26× | 1.75× | 10.08× | 161.5% | 38.2% | 14.8% | 9.8% | 12.6% | 11.8% | 5.2% | 0.03× | -0.37× | 40.08× | 4.29× | 1.9% | 5 | 6.84 | 5 | S- | |
| ₹2,047.00 | 24× | 3.92× | 2.28× | 13.28× | 117.8% | 18.9% | 14.4% | 9.5% | 16.3% | 17.7% | 2.6% | 0.08× | -0.13× | 14.02× | 1.61× | 0.0% | 3 | 5.44 | 4 | A- | |
| ₹1,407.00 | 21.83× | 4.83× | 2.79× | 12.63× | 60.3% | 23.5% | 17.2% | 12.8% | 22.1% | 19.5% | 5.4% | 0.07× | -0.67× | 25.77× | 2.22× | 4.0% | 6 | 7.41 | 4 | A | |
| ₹1,154.10 | 17.82× | 5.77× | 2.94× | 11.93× | 221.4% | 26.3% | 21.3% | 16.5% | 32.4% | 26.7% | 6.6% | 0.1× | -0.3× | 91.35× | 1.98× | 3.8% | 7 | 560.01 | 4 | A | |
| ₹4,318.20 | 24.26× | 5.07× | 2.88× | 15.19× | 17.1% | 28.1% | 15.5% | 11.9% | 20.9% | 17.3% | 3.2% | 0.1× | -0× | 38.53× | 2.81× | 1.6% | 4 | 8.37 | 4 | A | |
| Peer median | — | 21.83× | 4.83× | 2.79× | 12.63× | 117.8% | 26.3% | 15.5% | 11.9% | 20.9% | 17.7% | 5.2% | 0.08× | -0.3× | 38.53× | 2.22× | 1.9% | 5 | 7.41 | 4 | — |





