Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WIREFABR.BOthis companyWires and Fabriks (S.A.) Limited	₹139.00	149.59×	0.78×	0.34×	6.23×	-526.6%	49.3%	7.6%	0.2%	0.5%	2.7%	52.6%	2.08×	4.53×	1.01×	1.26×	0.1%	2	—	2	C+
AREXMIS.BOArex Industries Limited	₹134.05	23.69×	1.27×	0.71×	6.23×	132.9%	27.5%	5.8%	3.0%	5.3%	5.6%	4.7%	0.38×	1.43×	2.79×	1×	0.0%	7	4.2	5	S
CCLINTER.BOCCL International Limited	₹22.49	48.43×	0.95×	0.91×	10.26×	-866.1%	6.5%	-0.9%	1.9%	2.0%	-0.4%	6.0%	0.4×	2.08×	-0.29×	2.46×	0.0%	2	—	1	C-
GOKAKTEX.BOGokak Textiles Limited	₹58.77	-1.06×	-0.52×	0.49×	15.92×	-638.8%	7.8%	-9.4%	-45.7%	48.6%	-3.7%	-6.7%	-3.82×	14×	-0.2×	0.34×	0.0%	2	—	2	C
HARDCAS.BOHardcastle & Waud Manufacturing Co. Ltd.	₹839.50	9.12×	0.89×	4.24×	7.11×	159.2%	64.1%	46.3%	46.5%	9.7%	8.5%	0.0%	0×	-0.15×	0×	4.33×	0.0%	4	11.78	3	B+
KAMADGIRI.BOKamadgiri Fashion Limited	₹86.00	12.25×	0.96×	0.24×	6.58×	48.4%	13.7%	2.8%	2.0%	7.8%	8.0%	17.6%	0.38×	1.86×	1.92×	1.81×	0.0%	4	3.06	3	B+
Peer median	—	12.25×	0.95×	0.71×	7.11×	48.4%	13.7%	2.8%	2.0%	7.8%	5.6%	4.7%	0.38×	1.86×	0×	1.81×	0.0%	4	4.2	3	—