Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WJX.TOthis companyWajax Corporation	CA$33.44	10.32×	1.1×	0.28×	5.52×	98.5%	18.9%	5.6%	2.7%	10.7%	9.1%	31.0%	0.78×	2.27×	4.07×	2.14×	5.1%	7	3.02	4	A
ADEN.TOADENTRA Inc	CA$37.59	12.01×	1.25×	0.37×	7.37×	51.9%	18.3%	4.6%	3.0%	10.4%	8.3%	17.9%	0.86×	2.99×	2.15×	2.05×	1.3%	8	3.11	4	A-
ANRG.TOAnaergia Inc.	CA$1.80	55.26×	-8.36×	2.15×	-53.25×	-551.9%	22.2%	-8.0%	3.9%	-15.0%	-3.3%	0.8%	-1.4×	-2.77×	-3.04×	0.72×	0.0%	5	-1.15	2	C+
CGY.TOCalian Group Ltd.	CA$88.80	27.9×	1.79×	0.74×	8.7×	45.1%	33.5%	3.5%	2.7%	6.4%	4.1%	6.1%	0.54×	1.59×	3.17×	1.48×	2.3%	5	3.17	3	B+
CHR.TOChorus Aviation Inc.	CA$32.60	7.03×	1.09×	0.42×	4.02×	353.5%	20.1%	7.6%	6.0%	15.5%	7.1%	5.0%	0.74×	1.55×	5.65×	1.3×	0.7%	7	1	4	A-
DIV.TODiversified Royalty Corp.	CA$3.85	16.91×	2.18×	8.88×	12.85×	-100.8%	99.9%	91.5%	51.8%	12.7%	7.7%	7.2%	0.89×	3.67×	3.54×	0.68×	6.2%	4	0.66	2	B-
Peer median	—	16.91×	1.25×	0.74×	7.37×	45.1%	22.2%	4.6%	3.9%	10.4%	7.1%	6.1%	0.74×	1.59×	3.17×	1.3×	1.3%	5	1	3	—