Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WKthis companyWorkiva Inc.	$70.23	-183.51×	-892.84×	5.49×	3,936.8×	-70.8%	78.5%	-4.8%	-3.0%	481.4%	-5.1%	2.8%	-148.61×	346.93×	-3.32×	1.57×	0.0%	7	2.3	2	C+
BULLWebull Corporation Class A Ordinary Shares	$5.05	129.5×	3.04×	5.4×	46.58×	155.3%	77.5%	10.2%	4.3%	2.4%	2.8%	18.2%	0.08×	-10.69×	10.71×	1.33×	0.0%	5	1.01	3	B
CLSKCleanSpark, Inc.	$6.80	11.6×	1.88×	5.34×	6.38×	-2016.3%	41.6%	41.6%	47.6%	16.8%	9.5%	-25.0%	0.38×	1.02×	28.14×	4.18×	0.3%	3	-0.18	1	D+
COMPCompass, Inc.	$10.77	-105.7×	7.73×	0.87×	102.15×	-152.4%	10.6%	-0.4%	-0.8%	-7.5%	-2.2%	3.4%	0.61×	4.48×	-3.26×	0.86×	0.0%	5	1.56	2	C
FROGJFrog Ltd.	$104.87	-100.74×	8.18×	13.65×	-173.36×	-88.6%	76.8%	-16.9%	-13.5%	-8.1%	-9.6%	2.0%	0.02×	1.38×	0×	2.09×	0.0%	6	13.31	2	C
VIAVia Transportation, Inc.	$41.12	-24.18×	3.71×	5.36×	-25.49×	-10.3%	39.6%	-17.6%	-22.2%	-15.4%	-11.8%	-1.6%	0.05×	4.39×	-10.43×	4.98×	0.0%	5	15.42	3	B-
Peer median	—	-24.18×	3.71×	5.36×	6.38×	-88.6%	41.6%	-0.4%	-0.8%	-7.5%	-2.2%	2.0%	0.08×	1.38×	0×	2.09×	0.0%	5	1.56	2	—