Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WKCthis companyWorld Kinect Corporation	$35.76	-2.12×	0.99×	0.03×	-3.36×	-122.9%	1.4%	0.7%	-1.7%	-47.3%	8.2%	17.7%	0.54×	-0.95×	2.32×	1.06×	3.2%	6	6.98	2	C
ARRYArray Technologies, Inc.	$5.45	-12.63×	5.4×	1.1×	42.47×	-395.5%	23.2%	5.7%	-4.1%	-20.1%	6.7%	5.7%	2.94×	11.49×	2.7×	2.31×	0.0%	3	0.96	2	C+
CLMTCalumet Inc.	$38.63	-50.95×	-2.35×	0.42×	17.02×	-70.1%	5.9%	1.3%	-0.8%	4.6%	0.7%	3.3%	-3.36×	9.79×	0.25×	1.02×	0.0%	5	1.03	1	C-
DNOWDnow Inc.	$14.00	-17.67×	0.7×	0.55×	-41.34×	-203.0%	17.0%	-0.6%	-3.2%	-4.0%	-0.5%	8.6%	0.26×	-8.77×	0×	2.34×	0.0%	2	1.95	2	B-
FLOCFlowco Holdings Inc.	$20.82	12.25×	2.21×	0.67×	6.38×	-360.9%	35.3%	19.7%	5.4%	18.1%	9.4%	33.0%	0.96×	0.71×	7.91×	3.34×	7.0%	5	2.84	3	B
GLPGlobal Partners LP	$42.17	19.65×	2.11×	0.08×	9.19×	-75.6%	2.6%	1.0%	0.4%	11.8%	6.4%	13.6%	3.09×	5.45×	1.39×	1.14×	8.9%	8	5.92	3	B-
Peer median	—	-12.63×	2.11×	0.55×	9.19×	-203.0%	17.0%	1.3%	-0.8%	4.6%	6.4%	8.6%	0.96×	5.45×	1.39×	2.31×	0.0%	5	1.95	2	—