Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WKL.ASthis companyWolters Kluwer N.V.	€88.60	15.61×	25.57×	3.33×	12.35×	130.4%	73.5%	25.2%	21.4%	163.9%	19.4%	6.7%	6.43×	2.11×	12.88×	0.65×	2.8%	7	2.14	4	A-
CMCOM.ASCM.com N.V.	€6.09	-37.5×	5.2×	0.55×	10.15×	116.7%	4.8%	-1.1%	-1.5%	-13.9%	-2.4%	1.5%	3.22×	2.83×	-0.34×	0.93×	0.0%	4	0.97	1	D+
NEDSE.ASMKB Nedsense N.V.	€0.08	-54.84×	1.9×	84.16×	-55.92×	-36.8%	100.0%	-224.8%	-151.0%	-3.4%	-5.1%	-1.1%	0×	0×	-454×	17.23×	25.6%	6	12.37	2	B-
SAP.DESAP SE	€212.00	33.18×	5.43×	6.6×	20.11×	-39.0%	72.9%	26.1%	19.5%	16.0%	12.4%	3.5%	0.18×	-0.01×	19.55×	1.17×	1.1%	7	6.72	4	A-
Peer median	—	-37.5×	5.2×	6.6×	10.15×	-36.8%	72.9%	-1.1%	-1.5%	-3.4%	-2.4%	1.5%	0.18×	0×	-0.34×	1.17×	1.1%	6	6.72	2	—