| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $64.18 | -6.3× | 1.08× | 0.85× | -51.23× | 34.8% | 2.6% | -14.1% | -13.5% | -17.2% | -7.9% | -5.6% | 0.73× | -14.29× | -9.8× | 2.24× | 2.9% | 5 | 1.72 | 2 | C+ | |
| $77.95 | -2.61× | 1.16× | 1.21× | -7× | -56.3% | 30.1% | -42.5% | -46.3% | -44.4% | -18.4% | -0.2% | 0.83× | -2.67× | -12.3× | 2.85× | 3.4% | 8 | 2.22 | 2 | B- | |
| $13.10 | -4.59× | 7.09× | 0.31× | 17.13× | -27.0% | 15.5% | -0.1% | -6.6% | -154.4% | -0.1% | 2.9% | 18.34× | 11.79× | -0.02× | 1.78× | 4.4% | 5 | 1.17 | 2 | C | |
| $49.86 | -3.97× | 1.14× | 0.49× | 48.66× | 290.9% | 18.8% | 8.0% | -12.2% | -28.8% | 3.7% | 17.3% | 3.19× | 34.84× | 1× | 1.55× | 0.3% | 5 | 1.29 | 2 | C+ | |
| $31.15 | -6.34× | 1.04× | 0.42× | 27.29× | 86.9% | 6.0% | 0.7% | -6.6% | -16.4% | 0.5% | -8.7% | 1.22× | 13.28× | 0.3× | 1.97× | 9.0% | 4 | 1.64 | 2 | C+ | |
| $65.82 | 15.46× | 1.23× | 0.84× | 9.18× | 19.1% | 21.1% | 10.6% | 5.4% | 8.0% | 6.1% | 5.8% | 0.85× | 3.5× | 4.48× | 1.37× | 5.2% | 7 | 2.33 | 4 | A- | |
| Peer median | — | -3.97× | 1.16× | 0.49× | 17.13× | 19.1% | 18.8% | 0.7% | -6.6% | -28.8% | 0.5% | 2.9% | 1.22× | 11.79× | 0.3× | 1.78× | 4.4% | 5 | 1.64 | 2 | — |





