| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $21.12 | 13.77× | 1.34× | 0.57× | 2.28× | 96.0% | 29.8% | 27.4% | 4.2% | 9.7% | 26.5% | 30.1% | 0.8× | 0.79× | 13.96× | 2.8× | 9.9% | 6 | 3.11 | 3 | B+ | |
| $15.97 | 9.45× | 0.57× | 0.31× | 5.81× | 120.8% | 11.4% | 4.4% | 3.2% | 6.0% | 4.5% | 1.4% | 0.47× | 2.54× | 7.96× | 1.13× | 3.7% | 2 | 1.8 | 2 | B- | |
| $13.66 | -5.44× | 0.86× | 0.32× | 31.56× | -170.7% | 1.8% | -4.0% | -5.8% | -15.8% | -4.3% | 9.7% | 0.66× | 10.42× | -1.1× | 1.79× | 0.0% | 7 | 2.07 | 4 | A- | |
| $8.01 | -4.6× | 0.68× | 0.27× | 51.4× | -44.5% | 11.5% | -2.3% | -6.0% | -14.8% | -2.9% | -7.9% | 0.77× | 26.49× | -0.79× | 2.7× | 4.5% | 5 | 1.74 | 1 | C- | |
| $4.67 | -20.25× | 5.58× | 1,759.55× | -19.24× | -88.7% | -793.2% | -8765.5% | -8576.5% | -27.2% | -26.0% | -3.6% | 0.03× | 3.65× | 0× | 32.69× | 0.0% | 4 | 108.62 | 2 | C | |
| $10.77 | 25× | 1.18× | 1× | 7.48× | 105.8% | 17.0% | 10.2% | 4.0% | 4.7% | 4.4% | 2.9% | 0.94× | 3.24× | 2.05× | 2.78× | 0.0% | 9 | 2.03 | 4 | A- | |
| Peer median | — | -4.6× | 0.86× | 0.32× | 7.48× | -44.5% | 11.4% | -2.3% | -5.8% | -14.8% | -2.9% | 1.4% | 0.66× | 3.65× | 0× | 2.7× | 0.0% | 5 | 2.03 | 2 | — |





