Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WLN.PAthis companyWorldline S.A.	€11.29	-0.08×	0.13×	0.11×	3.63×	27995.5%	41.1%	2.9%	-128.0%	-158.6%	1.4%	38.1%	0.96×	3.04×	1×	0.98×	0.0%	7	0.11	2	C+
ALBFR.PASidetrade S.A.	€209.50	40.27×	7.22×	5.9×	79.51×	-22.5%	11.5%	6.1%	14.7%	17.9%	3.8%	1.2%	0.62×	5.24×	15.85×	2.01×	0.0%	5	3.17	3	B+
ALLIX.PAWallix Group S.A.	€22.85	-188.46×	15.25×	4.03×	36.89×	-271.3%	61.7%	-4.5%	-2.2%	-8.2%	-1.5%	0.6%	0.76×	-0.9×	-3.96×	2.74×	0.0%	6	3.29	2	C
ATO.PAAtos Group	€24.66	-0.69×	-1.24×	0.12×	2.73×	-768.3%	21.9%	5.5%	-17.5%	178.4%	12.9%	-9.3%	-3.51×	1.66×	0.97×	1.33×	0.0%	4	1.18	2	C
AUB.PAAubay S.A.	€49.30	19.03×	2.5×	1.21×	11.75×	-2.4%	10.0%	8.8%	6.3%	13.1%	10.9%	5.7%	0.22×	-0.29×	33.24×	1.44×	2.5%	6	3.12	4	A
LSS.PALectra S.A.	€18.48	37.5×	2.81×	1.91×	13.5×	128.9%	72.9%	6.6%	5.1%	7.5%	6.0%	6.6%	0.32×	0.62×	4.96×	0.83×	1.6%	8	1.8	3	B+
Peer median	—	19.03×	2.81×	1.91×	13.5×	-22.5%	21.9%	6.1%	5.1%	13.1%	6.0%	1.2%	0.32×	0.62×	4.96×	1.44×	0.0%	6	3.12	3	—