Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WLT.WAthis companyWielton S.A.	PLN 4.48	-2.75×	1.14×	0.2×	-41.22×	-266.5%	7.7%	-5.6%	-7.3%	-41.3%	-9.8%	-17.2%	2.02×	-24.89×	-2.51×	0.71×	0.0%	4	1.05	2	C+
ATR.WAAtrem S.A.	PLN 51.00	14.61×	7.51×	1.76×	11.56×	-156.8%	21.4%	14.4%	12.1%	51.4%	39.3%	3.3%	0.14×	0.03×	23.33×	1.18×	2.8%	5	4.29	4	A
BMC.WABumech S.A.	PLN 10.64	-1.71×	-0.46×	0.8×	-8.63×	-839.8%	3.9%	-34.7%	-46.7%	27.0%	-374.2%	0.2%	-0.9×	-5.67×	-2.61×	0.14×	0.0%	3	-4.83	2	C+
CFI.WACFI Holding S.A.	PLN 0.14	27.89×	0.49×	1.68×	8.59×	-182.3%	28.1%	25.0%	6.1%	1.8%	3.1%	9.0%	0.24×	2.64×	2.33×	2.44×	0.1%	5	0.95	4	A-
ELT.WAElektrotim S.A.	PLN 60.75	15.81×	3.32×	0.79×	9.92×	3.6%	11.9%	7.1%	5.0%	21.0%	18.9%	-1.2%	0.09×	0×	9.8×	1.8×	5.5%	5	7.32	4	A
MSZ.WAMostostal Zabrze S.A.	PLN 6.62	10.5×	1.24×	0.35×	5.39×	67.3%	11.1%	2.8%	3.1%	10.9%	4.1%	12.6%	0.15×	-2.18×	2.45×	1.21×	0.2%	7	2.09	4	A
Peer median	—	14.61×	1.24×	0.8×	8.59×	-156.8%	11.9%	7.1%	5.0%	21.0%	4.1%	3.3%	0.14×	0×	2.45×	1.21×	0.2%	5	2.09	4	—