| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $10.85 | -11.73× | 0.8× | 1.35× | -0.55× | -28.0% | 22.6% | -30.5% | -11.5% | -6.8% | -7.4% | 30.7% | 0.02× | 4.74× | -124.77× | 1.55× | 0.0% | 3 | 1.24 | 2 | C+ | |
| $2.47 | -3.77× | 0.77× | 1.82× | -8.02× | -1957.5% | 25.6% | -29.0% | -46.9% | -19.9% | -7.6% | -11.3% | 0.1× | -0.24× | -213.09× | 1.73× | 0.0% | 5 | 0.55 | 2 | C+ | |
| $515.18 | 13.29× | 7.1× | 2.46× | 8.38× | 13.1% | 50.4% | 25.5% | 18.8% | 54.4% | 2.0% | 17.6% | 0.9× | -0.84× | 14.82× | 25.84× | 1.3% | 6 | 0.02 | 3 | B+ | |
| $188.60 | 17.17× | 2.5× | 2.43× | 24.15× | -92.6% | 57.1% | 19.1% | 14.7% | 15.1% | 1.7% | 16.5% | 4.26× | 13.67× | 0.45× | 1.17× | 2.4% | 4 | -0.01 | 2 | C+ | |
| $30.85 | 19.71× | 0.97× | 1.39× | 8.06× | -40.8% | 52.5% | 9.7% | 7.1% | 5.0% | 3.4% | -2.2% | 0.41× | -4.49× | 0.21× | 0.1× | 0.0% | 8 | -0.7 | 3 | B- | |
| $177.08 | 15.54× | 1.98× | 1.79× | -6.14× | 126.2% | 56.5% | 16.3% | 12.1% | 13.4% | 5.0% | 21.3% | 1.27× | -14.37× | 0.38× | 0.41× | 2.5% | 8 | 0.04 | 3 | B+ | |
| Peer median | — | 15.54× | 1.98× | 1.82× | 8.06× | -40.8% | 52.5% | 16.3% | 12.1% | 13.4% | 2.0% | 16.5% | 0.9× | -0.84× | 0.38× | 1.17× | 1.3% | 6 | 0.02 | 3 | — |





