Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WLYthis companyJohn Wiley & Sons, Inc.	$50.65	9.7×	2.53×	1.28×	7.01×	225.9%	74.3%	16.5%	13.2%	26.1%	15.0%	8.2%	0.91×	1.71×	6.31×	0.54×	3.5%	6	2.11	3	B+
CCOICogent Communications Holdings, Inc.	$4.34	-5.67×	-16.18×	1.06×	20.15×	41909.8%	17.5%	-10.6%	-18.7%	285.3%	-2.6%	-19.2%	-45.91×	14.61×	-0.64×	2.04×	14.5%	5	0.1	2	C
IRDMIridium Communications Inc.	$45.01	16.24×	4.03×	2.14×	8.01×	140.4%	77.3%	27.1%	13.1%	24.7%	7.8%	16.1%	3.81×	3.78×	2.4×	2.48×	3.4%	6	1.56	3	B
LIONLionsgate Studios Corp.	$13.99	-13.9×	-2.18×	1.06×	5.76×	783.2%	39.8%	5.6%	-7.5%	15.5%	3.9%	0.4%	-3.11×	3.33×	0.57×	0.46×	0.0%	3	-0.45	1	C-
MSGEMadison Square Garden Entertainment Corp.	$78.51	58.19×	1.72×	3.62×	-4,610.68×	-42.6%	45.1%	13.3%	6.2%	3.0%	2.5%	2.2%	0.41×	-396.58×	3.54×	1.22×	0.0%	6	1.43	3	B-
YELPYelp Inc.	$19.24	13.21×	2.71×	1.31×	6.55×	771.4%	90.3%	12.6%	9.9%	20.5%	16.6%	16.8%	0.03×	-0.72×	0×	2.99×	0.0%	6	2.05	4	A
Peer median	—	13.21×	1.72×	1.31×	6.55×	771.4%	45.1%	12.6%	6.2%	20.5%	3.9%	2.2%	0.03×	3.33×	0.57×	2.04×	0.0%	6	1.43	3	—