| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $235.55 | 32.69× | 8.86× | 3.51× | 21.92× | -5.6% | 29.1% | 18.3% | 10.7% | 27.1% | 8.9% | 3.2% | 2.29× | 4.48× | 5.05× | 0.89× | 1.5% | 7 | 2.97 | 3 | B | |
| $285.78 | 32.08× | 4.54× | 2.07× | 13.33× | -57.5% | 29.5% | 11.2% | 6.5% | 14.2% | 7.5% | 3.5% | 1.26× | 2.32× | 3.98× | 2.33× | 0.0% | 7 | 3.69 | 3 | B | |
| $98.35 | 816.17× | 3.96× | 3.38× | 18.62× | 78.2% | 17.1% | 4.9% | 0.4% | 0.5% | 1.7% | 1.4% | 0.79× | 2.83× | 1.51× | 1.26× | 0.0% | 6 | 2.34 | 2 | C | |
| $46.45 | 89.29× | 2.98× | 3.29× | 14.82× | -67.4% | 20.7% | 5.2% | 58.0% | 52.5% | 2.0% | 0.8% | 1.09× | 3.93× | 0.76× | 0.58× | 0.1% | 3 | 1.04 | 1 | C- | |
| $24.12 | -2.47× | -0.93× | 0.45× | 62.54× | -509.6% | 13.0% | -3.8% | -18.0% | 37.5% | -3.8% | -20.3% | -2.83× | 46.39× | -0.45× | 1.52× | 0.0% | 5 | 0.76 | 2 | C | |
| $14.49 | -16.79× | 4.64× | 3.77× | -26.19× | -145.3% | 9.6% | -19.0% | -22.3% | -27.5% | -17.6% | -6.7% | 0.09× | 0.87× | -37.37× | 1.61× | 0.0% | 2 | 2.26 | 1 | C- | |
| Peer median | — | 32.08× | 3.96× | 3.29× | 14.82× | -67.4% | 17.1% | 4.9% | 0.4% | 14.2% | 1.7% | 0.8% | 0.79× | 2.83× | 0.76× | 1.52× | 0.0% | 5 | 2.26 | 2 | — |





