Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WMBthis companyThe Williams Companies, Inc.	$65.51	28.09×	5.73×	6.14×	13.86×	-27.7%	42.9%	36.8%	21.9%	20.4%	6.2%	1.4%	2.3×	3.96×	3.05×	0.53×	3.3%	6	1.32	2	B-
DTMDT Midstream, Inc.	$115.71	26.77×	2.57×	9.78×	14.97×	-19.4%	73.5%	49.4%	35.5%	9.3%	4.8%	3.6%	0.71×	3.21×	3.81×	1.07×	2.7%	8	1.94	2	B-
EPDEnterprise Products Partners L.P.	$37.10	12.05×	2.36×	1.33×	10.71×	41.7%	13.6%	13.1%	11.1%	19.6%	10.3%	4.2%	1.17×	3.47×	4.9×	1.04×	6.7%	5	2.07	2	C
HESMHess Midstream LP	$30.39	12.02×	7.47×	2.63×	6.48×	60.4%	86.8%	62.3%	21.8%	62.1%	20.4%	17.1%	6.64×	3.05×	4.47×	0.85×	8.2%	6	2.18	2	C+
KMIKinder Morgan, Inc.	$30.36	20.07×	1.96×	3.61×	12.49×	24.2%	43.7%	28.4%	18.0%	9.8%	5.3%	4.7%	1.04×	4.32×	2.67×	0.64×	4.3%	8	1.33	2	B-
MPLXMPLX Lp	$56.29	11.07×	3.8×	4.6×	10.75×	81.3%	45.2%	40.3%	41.6%	34.3%	11.5%	7.5%	1.83×	3.29×	4.84×	1.23×	7.4%	7	2.02	3	B+
Peer median	—	12.05×	2.57×	3.61×	10.75×	41.7%	45.2%	40.3%	21.8%	19.6%	10.3%	4.7%	1.17×	3.29×	4.47×	1.04×	6.7%	7	2.02	2	—