Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WMSthis companyAdvanced Drainage Systems, Inc.	$129.74	25.02×	5.52×	3.5×	13.99×	-13.3%	36.3%	22.5%	14.0%	22.1%	12.9%	5.3%	0.93×	1.79×	7.32×	2.42×	0.5%	6	4.44	3	B+
CNMCore & Main, Inc.	$47.50	23.53×	5.2×	1.36×	13.7×	-5.6%	26.9%	9.5%	5.8%	22.1%	10.4%	5.8%	1.22×	2.41×	5.13×	2.63×	0.0%	6	3.07	4	A-
MLIMueller Industries, Inc.	$54.87	16.9×	5.17×	3.08×	10.62×	-22.6%	27.4%	21.4%	18.3%	30.7%	26.0%	5.3%	0.02×	-1.21×	8,289.37×	5.92×	0.8%	5	12.19	4	A
MWAMueller Water Products, Inc.	$24.23	20.75×	4.07×	2.79×	13.04×	14.5%	36.1%	18.2%	13.4%	19.5%	12.7%	4.3%	0.46×	0.07×	13.03×	3.54×	1.0%	7	4.36	4	A
NWPXNWPX Infrastructure, Inc.	$91.38	17.26×	1.55×	1.16×	10.37×	-38.0%	19.7%	9.7%	6.7%	9.0%	7.5%	7.7%	0.26×	1.47×	19.22×	3.78×	0.0%	8	4.42	4	A-
Peer median	—	19.01×	4.62×	2.07×	11.83×	-14.1%	27.2%	14.0%	10.1%	20.8%	11.6%	5.6%	0.36×	0.77×	16.13×	3.66×	0.4%	7	4.39	4	—