Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WMTthis companyWalmart Inc.	$124.53	43.48×	9.55×	1.33×	21.68×	-4.0%	24.9%	4.2%	3.1%	22.0%	11.9%	1.6%	0.67×	1.21×	10.66×	0.79×	0.8%	6	6.36	3	B
BJBJ's Wholesale Club Holdings, Inc.	$108.66	20.96×	5.52×	0.57×	13.29×	16.6%	18.6%	3.9%	2.7%	26.3%	12.2%	2.7%	1.19×	2.32×	19.96×	0.75×	0.0%	6	4.76	3	B
COSTCostco Wholesale Corporation	$1,052.58	45.42×	11.7×	1.38×	28.37×	-72.6%	12.8%	3.9%	3.0%	25.8%	18.6%	2.2%	0.24×	-0.81×	80.59×	1.06×	0.6%	7	9.52	3	B
DGDollar General Corporation	$134.95	20.88×	3.71×	0.74×	14.24×	91.2%	30.7%	5.2%	3.5%	17.8%	6.6%	7.6%	1.85×	4.5×	9.56×	1.13×	1.6%	7	2.65	3	B+
DLTRDollar Tree, Inc.	$136.89	18.91×	6.44×	1.25×	12.92×	-114.6%	36.4%	8.2%	6.6%	34.2%	10.7%	5.8%	1.88×	2.68×	18.69×	1.07×	0.0%	8	3.75	3	B
OLLIOllie's Bargain Outlet Holdings, Inc.	$94.63	28.14×	3.58×	2.55×	19.01×	-17.3%	39.0%	12.2%	9.1%	12.7%	9.2%	2.9%	0.36×	1.13×	0×	2.41×	0.0%	7	5.17	4	A-
Peer median	—	20.96×	5.52×	1.25×	14.24×	-17.3%	30.7%	5.2%	3.5%	25.8%	10.7%	2.9%	1.19×	2.32×	18.69×	1.07×	0.0%	7	4.76	3	—