| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $13.85 | 16.61× | 1.02× | 1.95× | 14.74× | -57.9% | 62.0% | 14.9% | 11.8% | 6.2% | 4.0% | 6.8% | 0.43× | 3.12× | 0.4× | 0.02× | 2.3% | 8 | 0.24 | 3 | B- | |
| $44.70 | 12.71× | 0.87× | 1.7× | 8.42× | 9.9% | 55.8% | 17.0% | 13.4% | 6.9% | 6.2% | 8.7% | 0.08× | -0.58× | 0.43× | 0.09× | 3.7% | 5 | 1.39 | 2 | C+ | |
| $107.22 | 8.76× | 0.9× | 1.26× | 7.35× | 4.6% | 69.5% | 17.8% | 14.4% | 10.3% | 6.4% | 9.4% | 0.43× | 0.93× | 0.73× | 0.18× | 2.5% | 6 | -0.43 | 4 | A- | |
| $86.20 | 17.83× | 1.05× | 1.92× | 11.09× | -54.1% | 64.2% | 14.2% | 10.8% | 5.9% | 3.4% | 16.3% | 0.02× | -0.79× | 0.44× | 0.13× | 2.4% | 5 | -0.57 | 3 | B+ | |
| $46.32 | 9.9× | 1.19× | 2.04× | 6.35× | 56.1% | 70.2% | 27.3% | 20.6% | 12.0% | 7.0% | 6.3% | 0.56× | -0.47× | 0.99× | 0.09× | 2.5% | 8 | -0.48 | 3 | B+ | |
| $16.33 | 11.4× | 0.99× | 2.07× | 5.24× | -9.8% | 53.9% | 23.1% | 18.1% | 8.7% | 7.5% | 9.4% | 0.1× | -3.58× | 0.52× | 0.07× | 0.9% | 8 | -0.64 | 3 | B+ | |
| Peer median | — | 11.4× | 0.99× | 1.92× | 7.35× | 4.6% | 64.2% | 17.8% | 14.4% | 8.7% | 6.4% | 9.4% | 0.1× | -0.58× | 0.52× | 0.09× | 2.5% | 6 | -0.48 | 3 | — |





