| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹2,031.50 | 89.61× | 3.86× | 5.66× | 31.08× | -99.7% | 38.2% | 11.9% | 6.3% | 4.3% | 4.4% | 0.3% | 0.45× | 2.92× | 1.89× | 1.61× | 0.0% | 5 | — | 1 | C- | |
| ₹3,344.00 | 33.18× | 7.74× | 6.43× | 22.46× | 64.5% | 51.4% | 24.3% | 19.4% | 23.3% | 20.5% | 0.4% | 0.06× | 0.1× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 4 | A | |
| ₹1,855.30 | 21.62× | 2× | 2.25× | 10.17× | 130.3% | 39.2% | 15.1% | 10.4% | 9.2% | 7.3% | 3.7% | 0.21× | -0.25× | 13.22× | 1.81× | 0.3% | 5 | — | 2 | B- | |
| ₹1,403.80 | 25.49× | 2.87× | 3.51× | 15.19× | 112.4% | 42.7% | 16.7% | 13.8% | 11.3% | 9.8% | 2.6% | 0.02× | -0.06× | 86.67× | 3.44× | 1.3% | 4 | 9.92 | 4 | A- | |
| ₹596.80 | 41.1× | 5.32× | 10.16× | 25.54× | -74.8% | 41.9% | 27.8% | 24.7% | 12.9% | 10.7% | 1.6% | 0× | -0.03× | 1,034.4× | 7.39× | 1.0% | 3 | 30.82 | 3 | B+ | |
| ₹2,216.20 | 32.72× | 6.11× | 3.29× | 17.14× | -27.7% | 38.9% | 14.9% | 10.0% | 18.7% | 15.0% | 1.6% | 0.31× | 0.75× | 9.56× | 1.43× | 0.2% | — | — | 1 | C- | |
| Peer median | — | 32.72× | 5.32× | 3.51× | 17.14× | 64.5% | 41.9% | 16.7% | 13.8% | 12.9% | 10.7% | 1.6% | 0.06× | -0.03× | 82.23× | 2.64× | 1.0% | 5 | 18.51 | 3 | — |





