Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WOL.VIthis companyWolford AG	€2.16	-0.76×	-0.38×	0.57×	-8.06×	-1051.4%	10.0%	-46.1%	-75.7%	49.9%	-51.1%	-89.9%	-1.43×	-6.31×	-2.36×	0.28×	0.0%	4	-1.83	2	C
AGR.VIAGRANA Beteiligungs-AG	€11.80	-18.36×	0.69×	0.23×	7.62×	-54.1%	11.8%	1.3%	-1.2%	-3.8%	2.4%	15.4%	0.54×	2.87×	1.25×	1.61×	6.0%	6	2.3	3	B-
ANDR.VIAndritz AG	€83.10	14.29×	2.83×	0.88×	8.87×	-37.4%	18.5%	6.4%	5.8%	18.6%	8.5%	6.5%	0.32×	-0.51×	8.17×	1.13×	3.7%	6	2.43	4	A-
EVN.VIEVN AG	€31.00	9.55×	0.66×	1.39×	6.36×	-128.6%	13.7%	8.6%	14.6%	6.9%	2.3%	0.6%	0.21×	1.44×	6×	1.15×	3.8%	5	1.72	5	A+
SBO.VISBO AG	€28.80	18.17×	1.02×	0.94×	7.71×	14.5%	28.7%	7.8%	5.2%	5.6%	3.1%	5.2%	0.89×	1.4×	2.49×	3.19×	6.4%	5	2.07	3	B
SEM.VISemperit AG Holding	€17.75	610.78×	0.62×	0.39×	6.13×	249.2%	16.1%	2.7%	0.1%	0.1%	0.1%	12.0%	0.61×	2.34×	1.22×	1.78×	4.0%	8	2.26	4	A+
Peer median	—	14.29×	0.69×	0.88×	7.62×	-37.4%	16.1%	6.4%	5.2%	5.6%	2.4%	6.5%	0.54×	1.44×	2.49×	1.61×	4.0%	6	2.26	4	—