| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $25.24 | 402.18× | 1.86× | 2.6× | 8.96× | -772.0% | -34.9% | -82.6% | 0.7% | 0.5% | -9.3% | -22.0% | 1.93× | 3.71× | -3.65× | 6.86× | 0.0% | 4 | -0.09 | 1 | C- | |
| $19.05 | -18.9× | -44.8× | 9.29× | -21.23× | -177.2% | 90.2% | -47.0% | -49.2% | 237.5% | -74.9% | 0.8% | -0.62× | 0.84× | -171.69× | 1.13× | 0.0% | 3 | 2.19 | 1 | C- | |
| $41.74 | -6.24× | 1.4× | 3.14× | -3× | -135.7% | 35.4% | -56.7% | -50.3% | -22.4% | -24.8% | -11.9% | 0× | 4.78× | 0× | 8.72× | 0.0% | 3 | 20.12 | 2 | C | |
| $26.60 | -33.57× | 1.79× | 2.1× | 57.27× | -5.9% | 22.3% | -6.4% | -6.2% | -5.3% | -5.1% | -4.8% | 0.04× | -6.87× | -55.73× | 3.44× | 0.0% | 4 | 4.02 | 2 | B- | |
| $5.99 | -0.6× | 0.7× | 0.41× | 3.14× | 357.3% | 68.3% | 26.3% | -71.8% | -123.7% | 19.8% | 60.7% | 1.07× | 1.51× | 5.99× | 2.21× | 0.0% | 5 | 0.14 | 2 | C | |
| $0.20 | -0.98× | 5.21× | 5.26× | -1.76× | 9399.8% | 12.9% | -237.6% | -535.6% | -530.5% | -150.5% | -40.4% | 0.05× | 0.48× | 0× | 2.23× | 0.0% | 2 | -14.26 | 1 | D+ | |
| Peer median | — | -6.24× | 1.4× | 3.14× | -1.76× | -5.9% | 35.4% | -47.0% | -50.3% | -22.4% | -24.8% | -4.8% | 0.04× | 0.84× | 0× | 2.23× | 0.0% | 3 | 2.19 | 2 | — |





