| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $3.02 | 83.02× | 0.65× | 0.13× | 9.78× | -546.2% | 38.7% | 2.0% | 0.2% | 0.8% | 1.6% | 24.9% | 2.46× | 7.59× | 0.92× | 0.9× | 0.0% | 7 | 1.04 | 2 | C+ | |
| $9.39 | -2.24× | 1.21× | 0.22× | -3.77× | -506.4% | 61.3% | -10.2% | -9.9% | -54.2% | -36.6% | -30.4% | 0.52× | -0.66× | -21.65× | 1.86× | 0.0% | 4 | -0.94 | 2 | C | |
| $47.93 | 12.88× | 1.32× | 0.67× | 7.39× | 21.4% | 31.1% | 8.5% | 5.2% | 10.3% | 6.4% | 13.9% | 0.91× | 1.55× | 4.59× | 3.67× | 0.0% | 7 | 2.74 | 3 | B | |
| $22.51 | 53.57× | 23.61× | 0.93× | 28.74× | -14.9% | 29.8% | 2.0% | 1.8% | 44.7% | 20.2% | 4.8% | 1.04× | -0.86× | 55.28× | 0.88× | 0.0% | 7 | 4.87 | 3 | B+ | |
| $26.26 | -48.15× | 1.72× | 2.38× | 21.75× | -80.4% | 43.5% | 5.3% | -4.9% | -3.5% | 2.1% | 2.5% | 0.61× | 5.14× | 1.15× | 2.17× | 0.0% | 5 | 1.37 | 2 | C | |
| $66.83 | 21.38× | 2.46× | 2.7× | 18.64× | -120.2% | 38.6% | 8.6% | 12.6% | 11.5% | 5.6% | 0.4% | 0.46× | 1.62× | 6.73× | 5.54× | 0.0% | 6 | 4.73 | 3 | B+ | |
| Peer median | — | 12.88× | 1.72× | 0.93× | 18.64× | -80.4% | 38.6% | 5.3% | 1.8% | 10.3% | 5.6% | 2.5% | 0.61× | 1.55× | 4.59× | 2.17× | 0.0% | 6 | 2.74 | 3 | — |





