Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+1216.1%
₹34.09
vs ₹2.59 price
Levered DCF
-₹101.57
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E24.26×375.05×2,705.26×210×728.32×827.01×951.49×1,794×
P/B1.9×17.36×145.61×16.6×43.17×7.71×8.85×12.57×
P/S6.75×139.22×1,137.87×53.32×135.18×234.16×279.62×208.2×
EV / EBITDA80.42×174.06×1,444.96×107.43×240.73×692.11×751.34×1,269.83×
Gross margin54.1%93.0%99.8%67.6%62.7%82.4%100.0%100.0%
Operating margin37.6%82.3%79.1%65.7%63.5%38.3%39.6%55.4%
Net margin27.8%37.1%42.1%24.7%18.6%28.3%29.3%11.6%
Current ratio1,712.11×85.25×2.25×1.3×1.28×4.33×29.46×1.26×
Debt / equity6.64×0.53×0.69×5.36×6.36×1.02×0.61×0×
Interest coverage0×2.57×3.46×2.04×1.7×0×0×0×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity7.9%4.6%5.4%7.7%5.9%0.9%0.9%0.7%
Return on invested capital0.5%3.7%4.5%4.1%1.9%0.5%0.6%2.4%
Return on assets1.0%3.0%3.0%2.0%0.8%0.5%0.6%0.7%
Free cash flow yield0.2%-0.6%-0.2%-4.2%-10.4%-5.5%-6.8%-1.7%
Earnings yield4.1%0.3%0.0%0.5%0.1%0.1%0.1%0.1%
Enterprise value₹3.8B₹7.3B₹50.3B₹2.6B₹2.5B₹415.6M₹445.5M₹588.4M
Net debt / EBITDA62.48×4.94×5.93×26.17×27.92×79.3×46.06×-0.12×
Cash conversion cycle (days)9,8524,025-73,3754,2206,79220,26900