Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WORXthis companySCWorx Corp.	$1.42	-3.64×	2.26×	5.61×	-9.95×	108.9%	32.0%	-33.3%	-154.4%	-62.1%	-13.4%	-9.6%	0×	1.13×	-0.32×	2.72×	0.0%	5	10.68	2	B-
HCTIHealthcare Triangle, Inc.	$3.62	-0.25×	0.24×	0.17×	-0.67×	-473269.7%	13.6%	-70.5%	-68.2%	-94.9%	-47.3%	-703.6%	1.08×	-0.38×	-17.26×	1.03×	0.0%	2	-1.43	2	C
MDIAMediaCo Holding Inc.	$1.04	-0.69×	0.99×	0.35×	-3.65×	-746.6%	100.0%	-18.5%	-50.0%	-144.0%	-11.4%	2.6%	2.51×	-2.58×	-1.59×	0.46×	0.0%	5	-0.99	1	C-
XBIOXenetic Biosciences, Inc.	$1.93	-1.37×	0.5×	1.24×	1.56×	-1576.3%	100.0%	-95.2%	-90.1%	-36.2%	-38.3%	-61.9%	0×	2.94×	0×	8.32×	0.0%	3	-36.91	1	C-
Peer median	—	-0.69×	0.5×	0.35×	-0.67×	-1576.3%	100.0%	-70.5%	-68.2%	-94.9%	-38.3%	-61.9%	1.08×	-0.38×	-1.59×	1.03×	0.0%	3	-1.43	1	—