| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| SEK 0.97 | 29.68× | 5.93× | 1.69× | 11.01× | -561.5% | 9.8% | 4.0% | 5.7% | 20.0% | 8.2% | 4.9% | 0.67× | 1.1× | 1.15× | 0.8× | 0.0% | 5 | 2.94 | 3 | B | |
| SEK 1.26 | 46.46× | 2.39× | 1.51× | 9.01× | -1276.4% | 28.4% | 2.6% | 3.2% | 5.2% | 2.8% | -3.7% | 0.15× | -0.31× | 0× | 7.52× | 0.0% | 3 | 2.36 | 2 | C+ | |
| SEK 18.80 | -0.85× | 1.02× | 1.16× | 0.08× | -276.6% | 50.2% | -142.9% | -136.0% | -120.1% | -126.1% | -87.0% | 0× | 1.15× | -9,896.67× | 2.57× | 0.0% | 2 | -10.76 | 1 | C- | |
| SEK 2.09 | -1.2× | 2.39× | 2.22× | 9.3× | -1491.9% | -187.2% | -187.2% | -185.6% | -199.6% | -183.7% | -5.3% | 0.06× | -0.62× | -252.08× | 2.22× | 0.0% | 5 | -1.66 | 2 | C+ | |
| SEK 8.74 | -25.79× | 1.27× | 0.35× | 43.02× | 440.2% | -1.4% | -1.4% | -1.4% | -4.9% | -3.7% | 6.9% | 0.19× | -2.63× | -3.7× | 1.64× | 10.2% | 2 | 2.11 | 3 | B | |
| SEK 0.65 | -3.79× | -19.11× | 3.21× | -6.03× | -8607.9% | -55.3% | -63.4% | -83.4% | 497.0% | -348.3% | -12.3% | -0.38× | 0.17× | -24.24× | 0.94× | 0.0% | 3 | -12.24 | 2 | C | |
| Peer median | — | -1.2× | 1.27× | 1.51× | 9.01× | -1276.4% | -1.4% | -63.4% | -83.4% | -4.9% | -126.1% | -5.3% | 0.06× | -0.31× | -24.24× | 2.22× | 0.0% | 3 | -1.66 | 2 | — |





