Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WPWPIL.NSthis companyWPIL Limited	₹364.35	26.33×	2.62×	2.25×	13.62×	-28.6%	30.9%	15.2%	8.5%	9.9%	7.7%	-4.1%	0.32×	0.72×	5.9×	2.06×	0.5%	3	—	2	C
JYOTI.BOJyoti Limited	₹63.00	6.28×	-5.39×	0.41×	9.92×	623.4%	15.7%	6.6%	6.5%	-85.7%	7.2%	13.1%	-9.95×	5.89×	37.79×	0.81×	0.0%	4	—	1	C-
KIRLOSBROS.NSKirloskar Brothers Limited	₹1,635.70	28.46×	4.31×	2.34×	17.51×	-35.8%	31.2%	9.8%	8.2%	15.2%	12.6%	2.0%	0.1×	-0.25×	14.75×	1.83×	0.5%	5	6.15	3	B+
KSB.NSKSB Limited	₹636.15	48.57×	7.83×	4.89×	35.07×	-425.0%	22.9%	11.6%	10.1%	16.1%	13.2%	-0.0%	0×	-0.44×	208.08×	2.03×	0.5%	6	725.32	4	A-
ROTO.NSRoto Pumps Limited	₹65.15	36.69×	3.78×	3.19×	16.36×	11.9%	32.6%	12.3%	8.7%	10.3%	8.6%	1.4%	0.13×	0.27×	11.18×	2.21×	0.6%	3	—	2	C
SHAKTIPUMP.NSShakti Pumps (India) Limited	₹355.80	21.88×	3.3×	2.09×	12.77×	-173.4%	25.0%	14.6%	9.5%	15.1%	12.4%	-1.4%	0.3×	0.15×	6.66×	2.12×	0.2%	3	3.25	2	B-
Peer median	—	28.46×	3.78×	2.34×	16.36×	-35.8%	25.0%	11.6%	8.7%	15.1%	12.4%	1.4%	0.1×	0.15×	14.75×	2.03×	0.5%	4	6.15	2	—