Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WPK.TOthis companyWinpak Ltd.	CA$45.05	14.19×	1.54×	1.73×	6.97×	162.0%	30.3%	15.6%	12.2%	10.8%	9.1%	5.2%	0.02×	-1.47×	39.65×	6.34×	7.2%	6	7.97	4	A-
CAS.TOCascades Inc.	CA$15.81	18.06×	0.73×	0.26×	5.68×	366.7%	11.8%	5.6%	1.5%	4.1%	5.5%	18.0%	1.13×	3.41×	1.98×	1.43×	3.9%	6	1.95	4	A
GOOS.TOCanada Goose Holdings Inc.	CA$12.68	66.43×	2.44×	0.97×	8.28×	220.2%	61.1%	5.8%	1.5%	3.7%	3.1%	10.1%	1.29×	1.68×	2.19×	2.63×	0.0%	6	2.36	3	B
LNF.TOLeon's Furniture Limited	CA$28.78	12.17×	1.52×	0.74×	6.45×	74.3%	40.7%	8.6%	6.1%	12.5%	8.5%	11.6%	0.38×	0.66×	9.46×	1.57×	3.0%	5	3.02	4	A
NEXE.VNEXE Innovations Inc.	CA$0.13	-2.68×	0.58×	22.17×	-2.64×	-1243.8%	-274.9%	-819.2%	-826.7%	-21.5%	-20.8%	-21.4%	0.02×	1.3×	0×	3.49×	0.0%	3	-0.57	3	B-
NFI.TONFI Group Inc.	CA$24.43	-9.26×	2.3×	0.37×	28.06×	-252.5%	7.5%	0.3%	-3.9%	-24.7%	0.5%	10.6%	2.2×	13.05×	0.07×	1.47×	0.0%	7	1.52	2	C
Peer median	—	12.17×	1.52×	0.74×	6.45×	74.3%	11.8%	5.6%	1.5%	3.7%	3.1%	10.6%	1.13×	1.68×	1.98×	1.57×	0.0%	6	1.95	3	—