Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WPL.WAthis companyWirtualna Polska Holding S.A.	PLN 54.70	-52.78×	2.07×	0.82×	5.78×	1546.4%	15.7%	14.3%	-1.5%	-3.9%	-7.5%	14.7%	2.16×	2.61×	2.93×	1.39×	3.6%	8	1.19	2	C+
ALALE.WAAllegro.eu S.A.	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
CPL.WAComperia.pl S.A.	PLN 11.90	-34.29×	1.42×	0.31×	6.36×	-124.4%	3.6%	-0.7%	-0.9%	-4.2%	-3.0%	4.3%	0.06×	-0.48×	-2.51×	1.11×	0.0%	5	4.74	3	B-
GPP.WAGrupa Pracuj S.A.	PLN 52.00	13.38×	6.16×	3.93×	8.81×	210.7%	100.0%	38.1%	29.4%	46.1%	34.9%	9.3%	0.3×	0.1×	21.73×	0.75×	4.9%	6	3.88	4	A
PGM.WAPMPG Polskie Media S.A.	PLN 2.06	-2.02×	0.81×	0.5×	-2.88×	-79.1%	42.3%	-15.7%	-24.9%	-40.1%	-22.8%	-9.2%	0.05×	0.97×	-19.93×	2.18×	0.0%	5	1.48	2	B-
Peer median	—	-2.02×	1.42×	0.5×	6.36×	-79.1%	42.3%	-0.7%	-0.9%	-4.2%	-3.0%	4.3%	0.06×	0.1×	-2.51×	1.11×	0.0%	5	3.88	3	—