| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $38.37 | 121.91× | 1.98× | 0.62× | 12.61× | -89.5% | 11.7% | 3.1% | 0.5% | 1.6% | 0.7% | 3.8% | 0.33× | 1.42× | 3.91× | 1.46× | 1.5% | 3 | 1.61 | 2 | C | |
| $5.69 | -0.78× | 0.84× | 0.5× | -63.17× | -353.1% | 37.0% | -54.4% | -64.6% | -108.1% | -26.0% | -10.2% | 2.03× | -42.67× | -1.16× | 1.32× | 16.8% | 4 | 0.58 | 2 | B- | |
| $9.48 | -6.29× | 0.63× | 0.3× | 21.25× | 650.6% | 13.2% | -0.7% | -4.8% | -10.0% | -0.7% | 6.7% | 0.87× | 11.33× | -0.49× | 1.3× | 8.5% | 4 | 1.49 | 2 | B- | |
| $111.31 | 16.5× | 2.25× | 0.55× | 9.21× | -148.3% | 9.5% | 5.7% | 3.3% | 13.6% | 6.7% | -1.4% | 1.36× | 3.46× | 3.81× | 2.95× | 2.8% | 7 | 3.07 | 3 | B | |
| $62.30 | -103.31× | 1.12× | 0.92× | 16.91× | -13.6% | 24.4% | 13.9% | -0.9% | -1.1% | 9.8% | 4.5% | 0.61× | 4.61× | 4.8× | 2.08× | 0.7% | 5 | 2.26 | 2 | C+ | |
| $39.40 | 14.64× | 2× | 0.58× | 6.26× | 180.9% | 21.9% | 7.4% | 3.9% | 13.7% | 7.7% | 2.3% | 0.88× | 1.7× | 5.53× | 1.5× | 3.8% | 6 | 3.11 | 3 | B+ | |
| Peer median | — | -0.78× | 1.12× | 0.55× | 9.21× | -13.6% | 21.9% | 5.7% | -0.9% | -1.1% | 6.7% | 2.3% | 0.88× | 3.46× | 3.81× | 1.5× | 3.8% | 5 | 2.26 | 2 | — |





