Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WSCthis companyWillScot Holdings Corporation	$20.31	-64.93×	4.01×	1.51×	12.66×	57.8%	46.8%	21.4%	-2.3%	-6.2%	8.8%	21.5%	4.84×	6.91×	2.2×	0.86×	1.5%	5	0.69	1	C-
CVCOCavco Industries, Inc.	$668.06	19.21×	3.32×	1.63×	12.8×	-46.7%	23.5%	10.2%	8.5%	17.3%	15.4%	6.3%	0.03×	-0.84×	422.49×	2.46×	0.0%	6	10.06	4	A-
LEGHLegacy Housing Corporation	$29.90	11.22×	0.89×	2.84×	8.65×	-24.3%	47.4%	29.4%	25.4%	7.9%	7.4%	6.0%	0×	-0.11×	1,728.82×	3.51×	0.0%	6	10.37	4	A
MGRCMcGrath RentCorp	$128.09	16.52×	2.09×	2.73×	8.86×	129.3%	46.1%	25.9%	16.6%	12.6%	17.9%	8.2%	0.43×	1.5×	7.97×	1.36×	1.9%	6	2.79	4	A-
Peer median	—	16.52×	2.09×	2.73×	8.86×	-24.3%	46.1%	25.9%	16.6%	12.6%	15.4%	6.3%	0.03×	-0.11×	422.49×	2.46×	0.0%	6	10.06	4	—