Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-9.6%
$72.77
vs $80.52 price
Levered DCF
$70.23
After debt service
Piotroski score
6 / 9
Average
Altman Z-score
-0.38
Distress zone
Rating
A-
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
P/E10.85×11.99×10.44×12.95×8.78×19.77×15.22×8.88×
P/B1.1×1.2×1.13×1.27×1.23×1.2×1.23×1.46×
P/S2.21×2.22×2.22×2.9×3.71×3.02×3.2×2.64×
EV / EBITDA4.73×6.07×6.31×7.44×2.77×4.57×8.95×7.01×
Gross margin74.7%70.1%73.2%90.8%114.8%71.5%85.5%86.9%
Operating margin28.0%24.8%28.8%31.2%55.7%20.5%27.4%37.6%
Net margin21.1%18.8%21.3%23.1%42.3%16.2%21.0%29.7%
Current ratio0.08×0.11×0.11×0.09×0.15×0.16×0.08×0.32×
Debt / equity0.11×0.15×0.36×0.33×0.12×0.19×0.26×0.85×
Interest coverage1.3×0.97×1.45×7.35×15.74×2.99×2.55×3.67×
Dividend yield1.2%1.1%1.3%1.3%1.0%1.1%1.0%1.1%
Payout ratio12.9%13.6%13.7%16.1%8.9%21.2%15.1%9.8%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Return on equity10.5%10.2%10.9%10.1%14.0%6.4%8.0%16.4%
Return on invested capital7.8%7.0%6.6%6.0%10.7%4.6%5.5%8.4%
Return on assets1.3%1.3%1.3%1.1%1.7%0.8%1.2%1.9%
Free cash flow yield7.1%6.6%8.2%16.9%5.0%0.4%3.3%10.9%
Earnings yield9.6%8.5%9.6%8.0%11.4%5.4%6.6%11.3%
Enterprise value$2B$2.3B$2.6B$2.7B$1.1B$836.6M$2.2B$1.3B
Net debt / EBITDA-2.45×-1.99×-0.47×-0.29×-3.26×-7.13×-0.34×0.44×
Cash conversion cycle (days)01571542192271481066