Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-55.6%
₹30.72
vs ₹69.15 price
Levered DCF
-₹61.28
After debt service
Piotroski score
4 / 9
Average
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E192.97×-24.27×16.41×5.55×-0.5×-2.05×-0.06×-0.01×
P/B1.27×2.15×5.47×1.59×-1.29×-0.18×-0.04×-0.04×
P/S5.48×1.79×2.3×1.3×0×0×16.75×8.81×
EV / EBITDA50.88×33×19.25×21.61×-216.76×-19.99×-117.35×58.15×
Gross margin13.1%7.1%49.2%12.0%0.0%0.0%94.2%85.3%
Operating margin8.0%3.7%12.4%0.7%0.0%0.0%-2452.9%-3144.8%
Net margin2.8%-7.4%14.4%24.7%0.0%0.0%-29213.0%-68777.3%
Current ratio3.08×1.53×1.22×0.73×0.53×0.08×0.13×0.14×
Debt / equity0.17×0.44×0.54×0.99×-3.77×-1.23×-1.19×-6.01×
Interest coverage0.83×1.08×6.68×0.12×-0.15×-22,003.33×-242.95×-2.1×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity0.7%-8.9%34.2%30.2%256.6%9.0%71.4%278.4%
Return on invested capital1.1%-11.1%17.6%0.4%-0.8%-19.3%-33.3%-2.5%
Return on assets0.5%-4.3%13.4%8.2%-72.9%-11.5%-82.8%-47.1%
Free cash flow yield-20.0%-21.3%-1.9%-101.9%-54.2%-82.7%-353.2%-5323.5%
Earnings yield0.5%-4.1%6.2%19.0%-198.5%-48.7%-1743.7%-7805.5%
Enterprise value₹4.6B₹4.9B₹7.9B₹1.7B₹947.3M₹1.3B₹1B₹4.8B
Net debt / EBITDA-4.38×4.2×0.86×8.19×-148.26×-17.38×-113.42×57.8×
Cash conversion cycle (days)1758839284-3,831,040-10,812,030-888,120-198,777