Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WSMthis companyWilliams-Sonoma, Inc.	$260.57	23.89×	12.48×	3.33×	15.69×	-66.7%	46.2%	18.1%	13.9%	52.3%	28.8%	4.1%	0.7×	0.26×	0×	1.39×	1.2%	6	8.3	3	B
ARHSArhaus, Inc.	$14.85	23.35×	3.77×	1.14×	10.49×	-34.6%	38.9%	6.4%	4.9%	16.1%	6.5%	3.7%	1.39×	1.8×	17.36×	1.37×	0.0%	5	2.77	3	B
BOBSBob's Discount Furniture, Inc.	$19.74	15.47×	11.49×	0.8×	9.37×	-60.7%	45.7%	7.1%	5.1%	74.3%	9.8%	4.3%	2.43×	1.45×	18.43×	0.87×	22.6%	6	2.68	3	B
HNIHNI Corporation	$48.99	37.68×	1.11×	0.72×	14.86×	-41.1%	40.4%	8.5%	1.9%	3.0%	3.7%	10.3%	0.89×	6.11×	6.85×	1.24×	3.1%	5	1.96	2	C+
HOFTHooker Furnishings Corporation	$15.09	-5.33×	0.85×	0.47×	-10.62×	-57.6%	24.3%	-7.7%	-8.8%	-15.9%	-8.7%	12.0%	0.17×	-1.68×	-30.88×	3.37×	6.1%	5	3.82	2	C+
RHRh	$133.77	29.9×	61.53×	1.08×	14.16×	-39.1%	44.1%	11.3%	3.6%	205.9%	7.1%	6.8%	65.5×	7.26×	1.72×	1.19×	0.0%	6	1.16	2	C+
Peer median	—	23.35×	3.77×	0.8×	10.49×	-41.1%	40.4%	7.1%	3.6%	16.1%	6.5%	6.8%	1.39×	1.8×	6.85×	1.24×	3.1%	5	2.68	2	—