| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$184.26 | 33.67× | 3.3× | 1.78× | 15.54× | 282.1% | 16.6% | 9.7% | 5.3% | 9.8% | 8.3% | 5.8% | 0.59× | 1.81× | 5.84× | 1.27× | 0.6% | 5 | 2.18 | 3 | B+ | |
| CA$89.04 | 5.72× | 2.74× | 1.37× | 4.52× | -9.3% | 7.5% | 6.1% | 24.0% | 47.8% | 7.5% | 1.9% | 0.31× | 0.16× | 5.1× | 1.08× | 0.1% | 8 | 2.82 | 3 | B | |
| CA$106.49 | 30.84× | 4.56× | 1.81× | 16.13× | 134.5% | 39.0% | 9.2% | 5.9% | 14.8% | 9.5% | 5.4% | 0.97× | 2.52× | 6.4× | 1.23× | 0.7% | 8 | 3.26 | 4 | A- | |
| Peer median | — | 18.28× | 3.65× | 1.59× | 10.32× | 62.6% | 23.3% | 7.6% | 14.9% | 31.3% | 8.5% | 3.6% | 0.64× | 1.34× | 5.75× | 1.16× | 0.4% | 8 | 3.04 | 4 | — |


