| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹704.30 | 17.84× | 0.74× | 0.63× | 5.68× | 2.5% | 13.0% | 3.8% | 3.5% | 4.2% | 2.2% | 1.5% | 0.1× | 0.58× | 3.95× | 3.42× | 1.4% | 5 | — | 3 | B | |
| ₹15.83 | -6.68× | -0.31× | 11.63× | -278.92× | -360.4% | -5.1% | -19.3% | -174.0% | 4.7% | -11.2% | 0.0% | -0.95× | -209.43× | -0.15× | 0.07× | 0.0% | 3 | — | 1 | C- | |
| ₹117.92 | 6.06× | 0.65× | 0.19× | 5.5× | 158.0% | 18.6% | 7.4% | 3.2% | 10.7% | 5.9% | 31.2% | 1.42× | 3.78× | 2.08× | 1.11× | 3.9% | 6 | 1.95 | 3 | B- | |
| ₹364.05 | 20.9× | 1.01× | 0.79× | 8.63× | 124.9% | 15.6% | 7.7% | 3.8% | 4.8% | 4.4% | 3.0% | 0.47× | 2.62× | 2.43× | 1.39× | 1.5% | 6 | 1.91 | 3 | B | |
| ₹31.00 | -2.37× | -1.82× | 0.14× | -30.97× | -1266.4% | 25.4% | -3.5% | -5.8% | 76.6% | -7.7% | -21.5% | -5.99× | -23.62× | -1.04× | 0.47× | 0.0% | 4 | — | 2 | C | |
| ₹24.39 | 5.08× | 0.59× | 0.17× | 4.39× | -1614.0% | 30.7% | 7.5% | 3.3% | 11.5% | 7.5% | -6.0% | 1.28× | 2.99× | 2.35× | 1.02× | 0.0% | 3 | — | 3 | B- | |
| Peer median | — | 5.08× | 0.59× | 0.19× | 4.39× | -360.4% | 18.6% | 7.4% | 3.2% | 10.7% | 4.4% | 0.0% | 0.47× | 2.62× | 2.08× | 1.02× | 0.0% | 4 | 1.93 | 3 | — |





