Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
WTthis companyWisdomTree, Inc.	$20.38	15.63×	4.14×	3.47×	12.79×	-25.0%	72.1%	35.3%	22.1%	26.4%	9.7%	8.7%	2.31×	3.5×	5.73×	1.75×	1.0%	6	2.8	3	B
AAMIAcadian Asset Management	$93.17	21.27×	28.08×	2.86×	10.6×	-52.6%	92.9%	27.4%	13.5%	132.0%	23.8%	10.6%	5.33×	1.22×	7.5×	1.67×	0.1%	7	4.77	3	B
NICNicolet Bankshares, Inc.	$175.86	12.06×	1.44×	3.29×	6.4×	-62.6%	69.5%	33.8%	27.3%	12.0%	1.6%	8.2%	0.11×	-2.6×	1.14×	5,079.45×	1.0%	8	-0.47	3	B
NWBINorthwest Bancshares, Inc.	$15.37	12.9×	0.93×	2.01×	11.96×	0.8%	68.3%	18.8%	14.4%	6.7%	4.5%	8.1%	0.24×	1.29×	0.73×	0.13×	6.2%	6	-0.61	3	B+
PACSPACS Group, Inc.	$49.06	31.21×	6.33×	1.13×	25.36×	-583.5%	21.9%	5.9%	3.6%	20.2%	4.4%	5.0%	3.67×	8.96×	10.92×	1.07×	0.0%	7	2.32	3	B
TSLXSixth Street Specialty Lending, Inc.	$17.64	12×	1.28×	5.71×	16.46×	301.2%	72.8%	53.5%	47.3%	10.6%	5.5%	8.8%	1.08×	7.54×	1.83×	0.11×	8.3%	7	0.73	3	B+
Peer median	—	12.9×	1.44×	2.86×	11.96×	-52.6%	69.5%	27.4%	14.4%	12.0%	4.5%	8.2%	1.08×	1.29×	1.83×	1.07×	1.0%	7	0.73	3	—